{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["zak05_pr"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"zak05_pr","index":0,"n_rows":15,"n_cols":11,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Załącznik nr 7  do uchwały nr  XXX/286 /05 Rady Miejskiej we Wrześni"]
["z dnia 25 lutego 2005 roku"]
[]
["Plany przychodów i wydatków zakładów budżetowych i instytucji kultury na rok 2005."]
[{"$nulls":7},"w złotych"]
["Rozdz.","Nazwa zakładu budżetowego","                         P R Z Y C H O D Y",null,null,null,"                               W Y D A T K I "]
[null,"i instytucji kultury","Środki","Wpływy","Dotacja","RAZEM","Wynagr.","Pochodne","Inwestyc.","Pozost.","RAZEM"]
[null,null,"obrotowe","z usług","z budż.",null,"osobowe","od wynagr.",null,"wydatki"]
[null,null,"na pocz. roku",null,"Gminy",{"$nulls":4},"bieżące"]
[70001," Zakład Gospodarki Mieszkaniowej",500000,3965000,132569,4597569,979800,200000,0,3417769,4597569]
[80104," Przedszkola Gminne",0,811500,1971840,2783340,1684800,329500,0,769040,2783340]
[92109," Wrzesiński Ośrodek Kultury",0,165616,632146,797762,167200,33742,0,596820,797762]
[92116," Biblioteka",0,0,452516,452516,278671,56235,0,117610,452516]
[92118," Muzeum im. Dzieci Wrzesińskich",0,3000,105844,108844,59844,12656,0,36344,108844]
[null,"razem",500000,4945116,3294915,8740031,null,null,0]