{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["rachunki dochodów własnych"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"rachunki dochodów własnych","index":0,"n_rows":93,"n_cols":8,"rows_kept":93,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Załącznik nr  10  do uchwały nr ........ Rady Miejskiej we Wrześni z dnia ................ 2005 r. "]
[]
[]
["Plany przychodów i wydatków rachunków dochodów własnych  na rok 2006."]
[]
[]
["Rozdz.","Nazwa","                         P R Z Y C H O D Y",{"$nulls":4},"W Y D A T K I"]
[null,null,"Nazwa","Planowana ","Stan środków","RAZEM","Inwestyc.","RAZEM"]
[null,null,"Przychodu","Kwota","Pieniężnych"]
[null,null,null,"Przychodu","Na pocz. Roku"]
[80101,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",0,0,0,0]
[null,"Podstawowa w Otocznej","§ 0830 – usługi",20000,0,20000,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,20000]
[null,null,"Razem",20000,0,20000,0,20000]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",15000,0,15000,0]
[null,"Podstawowa w Nowym Folwarku","§ 0830 – usługi",0,0,0,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,15000]
[null,null,"Razem",15000,0,15000,0,15000]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",4200,0,4200,0]
[null,"Podstawowa w Kaczanowie","§ 0830 – usługi",0,0,0,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,4200]
[null,null,"Razem",4200,0,4200,0,4200]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",20000,0,20000,0]
[null,"Podstawowa Nr 1 we Wrześni","§ 0830 – usługi",130000,0,130000,0]
[null,null,"§ 0960 – darowizny",3000,0,3000,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,153000]
[null,null,"Razem",153000,0,153000,0,153000]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",50000,0,50000,0]
[null,"Podstawowa w Marzeninie","§ 0830 – usługi",30000,0,30000,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,80000]
[null,null,"Razem",80000,0,80000,0,80000]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",8306,0,8306,0]
[null,"Podstawowa Nr 2 we Wrześni        ","§ 0830 – usługi",46605,0,46605,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,54911]
[null,null,"Razem",54911,0,54911,0,54911]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",2386,0,2386,0]
[null,"Podstawowa w Chwalibogowie","§ 0830 – usługi",0,0,0,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,2386]
[null,null,"Razem",2386,0,2386,0,2386]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",17803,0,17803,0]
[null,"Podstawowa Nr 6 we Wrześni","§ 0830 – usługi",0,0,0,0]
[null,null,"§ 0960 – darowizny",1531,0,1531,0]
[null,null,"§ 0970 – pozostałe przychody",504,0,504,0,19838]
[null,null,"Razem",19838,0,19838,0,19838]
[null,"Samorządowa Szkoła  ","§ 0750 – najem i dzierżawa ",6467,0,6467,0]
[null,"Podstawowa w Gutowie Małym","§ 0830 – usługi",0,0,0,0]
[null,null,"§ 0960 – darowizny",305,0,305,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,6772]
[null,null,"Razem",6772,0,6772,0,6772]
[null,null,"Ogółem:",356107,0,356107,0,356107]
{"$rows_empty":8}
[null,null,"Gimnazja "]
[]
["Rozdz.","Nazwa","                         P R Z Y C H O D Y",{"$nulls":4},"W Y D A T K I"]
[null,null,"Nazwa","Planowana ","Stan środków","RAZEM","Inwestyc.","RAZEM"]
[null,null,"Przychodu","Kwota","Pieniężnych"]
[null,null,null,"Przychodu","Na pocz. Roku"]
[80110,"Gimnazjum Nr 1 we Wrześni  ","§ 0750 – najem i dzierżawa ",1000,0,1000,0]
[null,null,"§ 0830 – usługi",46000,0,46000,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,47000]
[null,null,"Razem",47000,0,47000,0,47000]
[null,"Gimnazjum Nr 2 we Wrześni","§ 0750 – najem i dzierżawa ",50000,0,50000,0]
[null,null,"§ 0830 – usługi",337000,0,337000,0]
[null,null,"§ 0960 – darowizny",10000,0,10000,0]
[null,null,"§ 0970 – pozostałe przychody",0,0,0,0,397000]
[null,null,"Razem",397000,0,397000,0,397000]
[null,null,"Ogółem:",444000,0,444000,0,444000]
[]
[null,null,"Wrzesińskie Obiekty Sportowo – Rekreacyjne"]
[]
["Rozdz.","Nazwa","                         P R Z Y C H O D Y",{"$nulls":4},"W Y D A T K I"]
[null,null,"Nazwa","Planowana ","Stan środków","RAZEM","Inwestyc.","RAZEM"]
[null,null,"Przychodu","Kwota","Pieniężnych"]
[null,null,null,"Przychodu","Na pocz. Roku"]
[92695,"Wrzesińskie Obiekty Sportowo -","§ 0750 – najem i dzierżawa ",0,0,0,0]
[null,"Rekreacyjne","§ 0830 – usługi",25000,0,25000,0]
[null,null,"§ 0960 – darowizny",0,0,0,0]
[null,null,"§ 0970 – pozostałe przychody",125000,0,125000,0,150000]
[null,null,"Razem",150000,0,150000,0,150000]